Company  Sector  Country
ALPHAVALUE SEARCH
 
     
 
Forgotten password ?
LOG IN

Indra Sistemas

  IDR SM

IT Services-Consultancy, Aerospace/...
 /  Spain 
High financing needs: lower prepayments, generous dividend policy.
Updates
18/08/2010EPS change
Change in EPS2010 : € 1.14 vs 1.17-2.20 %
2011 : € 1.23 vs 1.31-6.36 %

We slightly downgraded our 2010 EPS estimates due to the poorly-oriented Spanish market which represents more than 60% of Group revenue. Taking into account guidance given by management (a 2% revenue growth and a recurrent EBIT-margin of 11.4%), 2010 revenue and EBIT (including restructuring costs) are revised downwards by 1% and c.1.5% respectively. In addition, we revisited the change in WCR and modified our estimates on operating flows with lower prepayments on contracts leading to upper net debt at year-end 2010.

High financing needs: lower prepayme...
30/07/2010Earnings/sales releases
H1 2010: the worst did not happen de...
14/05/2010Latest
This update does not correspond to a ...
14/05/2010Earnings/sales releases
Q1 2010: there was a significant growt...
14/04/2010Latest
Currently, our “2009E” figures reflect t...
26/02/2010Earnings/sales releases
2009 earnings: Indra Sistemas achiev...
13/11/2009Earnings/sales releases
9m 09: in a tough IT environment, Indr...
30/07/2009Latest
Indra Sistemas’ revenue and earnings...
15/05/2009Latest
Q1 09 results: Indra Sistemas perform...
Summary Key Data
  12/08A
12/09A
12/10E
12/11E
12/12E
AlphaValue P/E (x) 15.1 13.0
Dividend yield (%) 3.61 4.19
EV/EBITDA (x) 9.23 8.31
AlphaValue EPS (€) 1.12 1.21
Dividend (€) 0.61 0.66
Sales (€M) 2,380 2,513
EBITDA (€M) 303 324
Attributable net profit (€M) 182 196
ROE (after tax) (%) 24.7 22.8
ROCE (%) 16.7 16.1
Gearing (%) 19.2 15.2
Next Div. Indic € 0.67 payment
Target
Price (€) 13.6
Market Cap (€M) 2,266
Perf. 1W: 3.50 %
Perf. 1M: 6.03 %
Perf. 3M: -2.61 %
Perf Ytd: -17.3 %
Rating
  • Strong momentum corresponding to a continuous and overall positive moving average trend confirmed by volumes
  • Relatively good momentum corresponding to a positively-oriented moving average, but offset by an overbought pattern or lack of confirmation from volumes
  • Relatively unfavorable momentum with a neutral or negative moving average trend, but offset by an oversold pattern or lack of confirmation from volumes
  • Strongly negative momentum corresponding to a continuous and overall negative moving average trend confirmed by volumes
VALUE
RISK
GOVERNANCE
RANKING
Best
Worst
Businesses & Trends
Indra Sistemas is the leading Spanish IT services company with 26,175 employees (o/w c.73% in Spain) at year-end 2009. It delive... Read More
Money Making
Indra Sistemas outperformed the IT industry in delivering average annual growth of 11-12% (on a constant perimeter) and a high op... Read More
Valuation
Despite the poor economic situation in Spain, management maintained satisfactory guidance for FY 2010: +2% for revenue, recurr... Read More
Analyst: Hélène Coumes
Concepts
Business concepts
  • Labour intensive
  • R&D driven
  • Tech story/high growth
  • Asset light
  • Structural overcapacity
Investment Concepts
  • Acquisition based growth
  • Order book story
  • Margin contraction
Story Trigger
  • M&A related
© 2010, AlphaValue All rights reserved. This publication is strictly for subscriber’s own, non-commercial, internal use. No part of it may be reproduced, resold, stored or transmitted in any printed, electronic or other form, or used for generating or marketing any printed or electronic publication, service or product.